Pension Calculator

How to use?
monthly amount after taxes
expected capital return during retirement - typically 4-8 %
annual inflation according to the NBU, October 2026; it may differ in future
Index withdrawals to inflation
Lasts forapproximately 8 yr 3 moin year 9 withdrawal will be ~10 717,94 ₴/mo
Total withdrawnapproximately 713 151,49 ₴
Real value of withdrawalsapproximately 468 434,92 ₴in today's money
Real return-1.82 %return minus inflation
Withdrawal rate12 %over 8 % - capital depletes rapidly
Capital balance

Compare scenarios

Add the current calculation, change the inputs and add another - the results line up side by side.

Withdrawal schedule

Monthly withdrawals rolled up by year; growth is the return the capital earned that year
YearWithdrawnGrowthCapital left
1−60 000,00 ₴+39 250,12 ₴479 250,12 ₴
2−66 000,00 ₴+37 302,93 ₴450 553,05 ₴
3−72 600,00 ₴+34 673,62 ₴412 626,68 ₴
4−79 860,00 ₴+31 253,55 ₴364 020,23 ₴
5−87 846,00 ₴+26 919,81 ₴303 094,05 ₴
6−96 630,60 ₴+21 533,60 ₴227 997,05 ₴
7−106 293,66 ₴+14 938,28 ₴136 641,68 ₴
8−116 923,02 ₴+6 957,29 ₴26 675,95 ₴
9 (3 mo)−26 998,20 ₴+322,24 ₴0,00 ₴
Total−713 151,49 ₴+213 151,49 ₴0,00 ₴

Two sides of the same question

The pension calculator works in two modes.

  • Duration - you have the capital and want to know how long it lasts at a given monthly withdrawal.
  • Capital needed - you know how much you want to withdraw and for how long, and want to know what you need to save up.

Both run the same way: each month the capital first earns its return, then the withdrawal comes out of it.

What each field means

  • Initial capital - what you have when withdrawals start.
  • Monthly withdrawal - what you take home per month, after tax.
  • Return on capital - what the capital earns while you draw on it. A pension portfolio is usually more conservative, so 4-8 % is the usual reference rather than 10 %.
  • Annual inflation - drives the real value of the withdrawals, and with indexation on, the size of the withdrawals themselves.
  • Index withdrawals to inflation - the switch that matters most. With it on, the withdrawal grows every year by inflation so that it keeps its purchasing power.

An example

500 000 ₴ of capital, 5 000 ₴ withdrawn monthly, 8 % return, 10 % inflation (consumer price inflation per the NBU, October 2026), indexation on:

  • it lasts 8 years 3 months
  • total withdrawn: 713 151 ₴
  • what those withdrawals are worth in today's money: 468 435 ₴

Now switch indexation off and the same capital lasts 13 years 10 months, five and a half years longer. The return did not change - what changed is that in the first case you end up withdrawing 10 718 ₴ a month by the end rather than 5 000 ₴.

The withdrawal schedule

The table under the calculator shows each year on its own: what was withdrawn, what the capital earned over the same year, and what is left at the end of it. You can see the point where the growth stops covering the withdrawals and the capital starts shrinking - usually well before it hits zero.

The last row is often partial: if the capital runs out mid-year, the month count sits next to the year number.

Withdrawal rate

The calculator shows what share of the capital you withdraw in the first year and colours it. Up to 4 % is the classic safe reference for long horizons; 4-8 % takes discipline and a willingness to cut spending; over 8 % drains the capital fast.

An example in the second mode

To withdraw the same 5 000 ₴ a month for 20 years, indexed to 10 % inflation at an 8 % return, you need 1 338 292 ₴ to start with. Over those 20 years you withdraw 3 436 500 ₴, and the final withdrawal is 30 580 ₴ a month.

What the calculator leaves out

It assumes a steady return and steady inflation. In reality the sequence of returns matters a lot: a few bad years right at the start of withdrawals hurt far more than the same years at the end. State pension, tax on income and one-off large expenses are not included either.

Coming soon

We're working on new tools - stay tuned

Saved calculations

A personal space: keep your calculations, come back to them and have your scenarios at hand - no copying links around.

Bank rates

Not only the market average: specific bank offers next to your own calculation.